{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Cost Cap Calculator"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cost Cap Calculator","index":0,"n_rows":13,"n_cols":6,"rows_kept":13,"cut":false,"hidden":false,"merged":[[8,0,8,5],[9,0,9,5],[1,0,1,10],[2,0,2,5],[5,0,5,5],[7,0,7,5]]}
[]
[]
["State Digital Equity Capacity Grant Program\nBudget Addendum - Example 3"]
[]
[]
["NOTE:\nThe budget addendum is a supporting document for the project, required via Field 15 of the SF-424 (OMB Control No. 4040-0004, Expiration Date: 11/30/2025); however, use of this specific example addendum is not required to report this information."]
[]
["SUMMARY OF BUDGET CATEGORY COSTS PROPOSED\nOnly blank white cells require data entry; Blue-shaded cells will calculate automatically."]
["Provide a narrative description of the basis for the cost numbers provided below and the allocation of direct and indirect costs associated with each. For direct costs include in this description personnel, travel, equipment, supplies, subawards, construction or other direct costs and where each of these costs are reflected in the Consolidated Budget Form."]
[]
[]
["TOTAL PROJECT COSTS",0,"Total expenses relating to Digital Equity Plan updates ($)",0,"Total expenses relating to affordable broadband programs ($)",0]
[null,null,"Percent of expenses relating to Digital Equity Plan updates ($)",{"$f":"IFERROR(D12/B12,0)","v":0},"Percent of expenses relating to affordable broadband programs ($)",{"$f":"IFERROR(F12/B12,0)","v":0}]